County Profile for Colfax - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 8,166,945 Total Charges 21,758,696
Fixed Assets 29,252,526 Contract Allowance 10,594,250
Other Assets 3,147,967 Operating Revenue 11,164,446
Total Assets 40,567,438 Operating Expenses 23,201,172
Current Liabilities 2,280,727 Operating Margin -12,036,726
Long Term Liabilities 13,848,749 Other Income 7,800,775
Total Equity 24,437,962 Other Expense 0
Total Liabilities and Equity 40,567,438 Net Profit or Loss -4,235,951

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $19,725 Revenue per Bed $507,475 Revenue per Person $11,164,446
Net Margin per Discharge ($21,266) Net Margin per Bed ($547,124) Net Margin per Person ($12,036,726)
Net Profit per Discharge ($7,484) Net Profit per Bed ($192,543) Net Profit per Person ($4,235,951)
Net Fixed Assets per Discharge $51,683 Net Fixed Assets per Bed $1,329,660 Net Fixed Assets per Bed $29,252,526
Long Term Debt per Discharge $24,468 Long Term Debt per Bed $629,489 Long Term Debt per Person $13,848,749
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 26.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,137 Net Fixed Assets 1,165 Population Estimate 1,151
Total Revenue 2,184 Long Term Liabilities 1,166 Total Patient Discharges 1,898
Net Margin 2,956 Total Patient Beds 2,180
Net Profit or Loss 3,094

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,648,960 1,703,942 3.3152
31 Intensive Care Unit 782,344 995,720 0.7857
32 Coronary Care Unit 0 0
43 Nursery 66,461 40,200 1.6533
44 Skilled Nursing Care 0 0
50 Operating Room 1,325,359 1,014,409 1.3065
51 Recovery Room 0 0
52 Labor and Delivery Room 40,900 210,657 0.1942

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,113,400 13 Nursing Administration 674,640
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 0
04 Employee Benefits 238,443 15 Pharmacy 0
05 Administrative and General 4,234,545 16 Medical Records and Medical Library 361,297
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,224,833 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 638,476 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 750,844 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,236,478

County Profile for Colfax - 2013